Payment Table Calculator

Generate detailed loan amortization schedule with monthly payment breakdowns

%

Payment Schedule Examples

Home Loan Schedule

Loan Amount: ₹50,00,000
Interest: 8.5% p.a.
Term: 20 years

Monthly Payment: ₹43,391

First Year Interest: ₹4,20,000
Last Year Interest: ₹44,000

Car Loan Schedule

Loan Amount: ₹8,00,000
Interest: 10% p.a.
Term: 5 years

Monthly Payment: ₹16,991

First Year Interest: ₹76,000
Last Year Interest: ₹18,000

Personal Loan Schedule

Loan Amount: ₹3,00,000
Interest: 12% p.a.
Term: 3 years

Monthly Payment: ₹9,961

First Year Interest: ₹32,400
Last Year Interest: ₹7,200

Payment Schedule Formulas

Monthly Payment Formula

PMT = P × r × (1 + r)ⁿ ÷ ((1 + r)ⁿ - 1)

Where:
P = Principal amount
r = Monthly interest rate
n = Total months

Monthly Interest

Interest = Balance × (Annual Rate ÷ 12)

Monthly interest is calculated on the remaining balance

Principal Payment

Principal = Monthly Payment - Interest

Principal portion increases as interest portion decreases

Benefits & Features

Our payment table calculator delivers valuable benefits for loan analysis and planning:

Detailed Insights

  • Complete payment schedule
  • Principal-interest breakup
  • Running balance tracking
  • Payment date planning
  • Interest savings analysis

Planning Features

  • Custom payment dates
  • Extra payment scenarios
  • Early payoff analysis
  • Payment flexibility
  • Schedule adjustments

Practical Tools

  • Exportable schedules
  • Print-friendly format
  • Visual payment charts
  • Progress tracking
  • Payment reminders

Frequently Asked Questions

What is an amortization schedule?

An amortization schedule shows:

  • Monthly payment breakdown
  • Principal and interest portions
  • Remaining loan balance
  • Payment dates
  • Total interest paid
  • Progress towards loan payoff

Why does the interest payment decrease over time?

Interest payments decrease because:

  • Interest is calculated on remaining balance
  • Balance decreases with each payment
  • More of payment goes to principal
  • This is called "amortization"
  • Total payment remains constant

How can I use this payment schedule?

Payment schedules help you:

  • Plan monthly budgets
  • Track loan progress
  • Understand interest costs
  • Plan extra payments
  • Compare loan options
  • Prepare tax documents